The new CBA announced that the Luxury Tax Threshold will remain the same in 2012 and 2013 ($178M). Since the offseason is just getting started and the Sox' positional needs are very clear, I thought I would post an estimated 40-man roster AAV (as of today) to see how much spending flexibility the Sox will have this offseason. Obviously players will move on and off the roster between now and opening day, but I figured this would be helpful to give us a better idea of what the Sox spending strategy might be.
I used Cots contracts for AAV and MLBTradeRumors for estimated arbitration salaries. Also, the MLB minimum has been increased to $480,000. Benefits are also included in the threshold calc and has historically been close to $10.2M. I'll also include Lackey/Matsuzaka/Hill since 60-Day DL players are also included in the calc. The one part of the calc I am not sure of is players 26-40. Should they be included using their minor league salaries or the MLB minimum?
Below is my estimate, meaning that the Sox have about $13M to add without going over the threshold for 2012 (taxed at 40%). Of course the Sox could simply go over the threshold, but the current ownership has consistently based their budgets right around the threshold. If anyone thinks any #s are incorrect, let me know because I am simply posting this to give us fans a good idea of what the Sox are working with this offseason.
I used Cots contracts for AAV and MLBTradeRumors for estimated arbitration salaries. Also, the MLB minimum has been increased to $480,000. Benefits are also included in the threshold calc and has historically been close to $10.2M. I'll also include Lackey/Matsuzaka/Hill since 60-Day DL players are also included in the calc. The one part of the calc I am not sure of is players 26-40. Should they be included using their minor league salaries or the MLB minimum?
Below is my estimate, meaning that the Sox have about $13M to add without going over the threshold for 2012 (taxed at 40%). Of course the Sox could simply go over the threshold, but the current ownership has consistently based their budgets right around the threshold. If anyone thinks any #s are incorrect, let me know because I am simply posting this to give us fans a good idea of what the Sox are working with this offseason.
| Players | 2012 |
| Carl Crawford | $20,285,714 |
| Jacoby Ellsbury | $7,900,000 |
| Josh Reddick | $480,000 |
| 4th OF | |
| Darnell McDonald | $500,000 |
| Ryan Kalish | $480,000 |
| Che-Hsuan Lin | $480,000 |
| Kevin Youkilis | $10,031,250 |
| Will Middlebrooks | $480,000 |
| Marco Scutaro | $6,000,000 |
| Jed Lowrie | $1,200,000 |
| Mike Aviles | $1,500,000 |
| Jose Iglesias | $2,062,500 |
| Oscar Tejeda | $480,000 |
| Dustin Pedroia | $6,666,667 |
| Adrian Gonzalez | $22,000,000 |
| Lars Anderson | $480,000 |
| #6-Type Hitter | |
| Jarrod Saltalamacchia | $1,600,000 |
| Backup Catcher | |
| Ryan Lavarnway | $480,000 |
| Luis Exposito | $480,000 |
| Jon Lester | $5,950,000 |
| Clay Buchholz | $7,486,250 |
| Josh Beckett | $17,000,000 |
| #4 SP | |
| #5 SP | |
| Felix Doubront | $480,000 |
| Kyle Weiland | $480,000 |
| Junichi Tazawa | $480,000 |
| Stolmy Pimentel | $480,000 |
| Drake Britton | $480,000 |
| Frank Morales | $1,000,000 |
| Scott Atchison | $500,000 |
| Michael Bowden | $480,000 |
| Matt Albers | $1,300,000 |
| Bobby Jenks | $6,000,000 |
| Alfredo Aceves | $1,700,000 |
| Daniel Bard | $1,600,000 |
| Top Relief Pitcher | |
| John Lackey (+) | $16,500,000 |
| Daisuke Matsuzaka (+) | $8,666,667 |
| Rich Hill (+) | $700,000 |
| Benefits | $10,200,000 |
| $165,069,048 |